County Profile for Bradley - 2015



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2015 0
Total Cost Reports Filed in 2015 1 Total Births 0
Total Cost Reports Submitted 1 Total Deaths 0
Total Cost Reports Settled 0 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 4,663,865 Total Charges 42,857,075
Fixed Assets 7,589,381 Contract Allowance 22,285,553
Other Assets 5,333,803 Operating Revenue 20,571,522
Total Assets 17,587,049 Operating Expenses 21,083,685
Current Liabilities 1,581,342 Operating Margin -512,163
Long Term Liabilities 168,000 Other Income 938,684
Total Equity 15,837,707 Other Expense 0
Total Liabilities and Equity 17,587,049 Net Profit or Loss 426,521

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $18,367 Revenue per Bed $791,212 Revenue per Person $20,571,522
Net Margin per Discharge ($457) Net Margin per Bed ($19,699) Net Margin per Person ($512,163)
Net Profit per Discharge $381 Net Profit per Bed $16,405 Net Profit per Person $426,521
Net Fixed Assets per Discharge $6,776 Net Fixed Assets per Bed $291,899 Net Fixed Assets per Bed $7,589,381
Long Term Debt per Discharge $150 Long Term Debt per Bed $6,462 Long Term Debt per Person $168,000
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 33.4 %
Length of Stay 3 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,842 Net Fixed Assets 1,915 Population Estimate 1,151
Total Revenue 1,831 Long Term Liabilities 2,068 Total Patient Discharges 1,507
Net Margin 1,927 Total Patient Beds 1,667
Net Profit or Loss 1,566

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 2,633,361 1,564,911 1.6828
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 209,167 294,123 0.7112
44 Skilled Nursing Care 0 0
50 Operating Room 1,518,716 4,600,067 0.3302
51 Recovery Room 0 0
52 Labor and Delivery Room 975,833 807,035 1.2092

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 1,013,199 13 Nursing Administration 249,404
02,03 Captial Related - Movable Equipment -160,487 14 Central Services and Supply 199,351
04 Employee Benefits 1,967,821 15 Pharmacy 874,067
05 Administrative and General 2,036,538 16 Medical Records and Medical Library 288,374
06 Maintenance and Repairs 559,340 17 Social Services 0
07 Operation of Plant 444,384 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 477,043 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 380,399 20,21,22,23 Education Programs 0
Total General Service Cost Centers 8,329,433

County Profile for Bradley - 2015